Streamyeard similar platform

I would like to create streamyard similar platform using custom php or what you prefer. I need – backend admin dashboard, frontend with a good looking UI and user dashboard where they can share their live video on different social.

I need to sell this service with subscription. I have 1000€ of budget. Anyone can help me?